Net asset value
The net asset value of the Naspers portfolio is based on the latest publicly available date for our listed assets and analyst consensus for our unlisted assets.
- Link to Prosus Linkedin
- Link to Prosus Youtube
- Click to Copy the link
Net Asset Value
| Title |
|---|
| This consensus summary is based on the latest publicly available data for listed assets and analyst consensus / post-money valuations for unlisted assets. 10 analysts who published between 01 April 2025 and 30 June 2025 participated in this consensus. The number of Naspers shares in issue have been updated for the current open-ended buyback as of 26 September 2025. |
| This summary is provided for informational purposes only and is not intended to, nor does it, constitute investment advice or any solicitation to buy, hold or sell securities or other financial instruments. |
Naspers Net Asset Value Summary (US$'bn) - 03 October 2025
| Title | Value |
|---|---|
| Asset value | 95.7 |
| Net debt | ( 0.1) |
| Net asset value | 95.7 |
| Net asset value per share (ZAR) | 10 519.9 |
Net Asset Value Calculation for Naspers - 03 October 2025
| Title | AssetValue | EconomicInterest | Value |
|---|---|---|---|
| Investment | Shares held ('m) | NAV per share (US$) | Value (US$'bn) |
| Title | Asset Value | Economic Interest | Value |
|---|---|---|---|
| 0.0 | |||
| Prosus NAV1 | 944.1 | 100.4 | 94.8 |
| Other2 | 1.0 | ||
| Asset Value | 95.7 |
| Title | Asset value at 100% (US$'bn) | Economic interest | Value (US$'bn) |
|---|---|---|---|
| Net cash / (debt) - 31 March 2025 | ( 0.1) | ||
| Cash | 0.15 | ||
| Debt3 | ( 0.2) |
| Title | Value |
|---|---|
| Net asset value ($'bn) | 95.7 |
| Net asset value (ZAR'bn) | 1 650.7 |
| Net asset value per share (ZAR) | 10 519.9 |
| Title | Value |
|---|---|
| Net total shares in issue as at 26 September 2025 (m)4 | 156.9 |
| Title |
|---|
| It should be noted that valuations are, by definition, forward looking and are therefore subject to risks and uncertainties that may materially affect eventual results. None of Naspers, its affiliates or their respective directors, officers and employees shall accept any liability whatsoever for the consequences of any reliance upon or actions taken or not taken based on any of the information in this consensus summary. |
| The valuations are produced by the contributing analysts and do not represent nor are based on opinions, estimates or forecasts from Naspers. By presenting the consensus information above, Naspers does not endorse or concur with such analyst information, conclusions or recommendations. Naspers has not verified the information received and none of Naspers, its affiliates or their respective directors, officers and employees make any representation or warranty, express or implied, as to, or accept any responsibility for, the accuracy or completeness of the consensus information. Naspers does not assume any responsibility to update, revise or supplement such information. |
| Title | Value |
|---|---|
| Exchange rates - source: Cloudmersive: | |
| USD/ZAR | 17.26 |
Notes
- Refer to Prosus SotP for more detail.
- The valuations of unlisted assets are derived from the average estimates of sellside analysts, post-money valuations on transactions where analyst consensus is not available, and internal valuation for any remaining assets as at 30 June 2025. The assets included are Takealot (including its subsidiaries Mr D and Superbalist) and Media24. The 10 analysts that participated in this consensus are: Avior, Barclays, Bank of America Merril Lynch, Citi Research, HSBC, JP Morgan, Morgan Stanley, Prescient, SBG Securities and UBS.
- Debt relates mainly to a revolving credit facility.
- The open-ended share repurchase programme is ongoing. For the latest information, please refer to our buyback disclosure.